ELEMENTARY VALUE
  • Home
  • About
  • Forum
  • Books
  • Tools
  • Contact

MyCelx Technologies Corp (MYX.LON) - Buy assets, sell earnings

2/14/2021

13 Comments

 
Picture

MyCelex Technologies Corp (MYX:LON) is currently sat way down on the long range price chart and selling at a discount to tangible assets, that's enough to get me interested.

 MYX is an AIM listed nano-cap firm involved in the  O&G services market,  they've developed a patented polymer which is able to remove hydrocarbons and other pollutants from water and air. Like many of the tiny companies I invest in, MYX swings between profit and loss and now is not exactly a good time to be an O&G services firm.

We'll start with some numbers (All figures in USD since MYX reports in this currency);

Market Cap = $7.27 Mil
Share price = $0.37 (£0.27)
Common outstanding = 19.44 Mil

BV= $17.1 Mil
Cash = $4.255 Mil
Total Liabilities = $5.547 Mil


Now on to the chart.

Picture

The stock is currently sat at £0.27 ($0.37),  down from an IPO price of £1.98   ($2.74) and a 2019 high of around £2.70 ($3.74).  The market is not interested in the O&G  industry and these tiny  O&G services firms have been left for dead. MYX is so hated it's priced below a reasonable estimation of liquidation value. Sentiment is decidedly bearish and many think the industry is in secular decline.

Fine by me, these are the types of stocks I look for. I want to find tiny companies whose shares are thinly traded and are sat way down on the price chart. I don't care if they are currently losing money, I'm looking to buy assets and sell earnings.  Provided debt is at a reasonable level and the share price is backed by some hard assets I'm willing to bet that at some point the situation will improve. All I need to know is that the firm has enough supplies to wait out the storm till the good times return.

As usual we'll start with the balance sheet.

Picture
Picture

MYX reports bi-annually and their annual report isn't due till the end of May. We'll  have to make do with the interim report for the period ending June  30th 2020 and take into account the potential for further cash burn.


Current Assets  stood at $13.756 Mil.

Netting out the Total Liabilities of $5.547 Mil  gives us a NCAV of   $8.209 Mil


If you want to be more conservative you could net out the restricted cash 0f $500k and prepaid expenses of $485k too.

That would get us to an  adjusted NCAV of $7.224 Mil. 

P/NCAV = 0.89
P/adj. NCAV = 1.00

Some of you Ben Graham fans  have probably noticed that a decent chunk of the  NCAV is comprised of inventory, you could mark that down by 50% to be ultra conservative but I'm not that picky anymore.

We'll look at the PPE now.

Picture

I'm not much interested in the  machinery and other equipment, I'm only really looking at the land and building for valuation purposes. 

MYX is carrying land and a building, it's HQ, on the books at $709k and $2.724 Mil respectively. 

I looked up the property on Instant Street View to take a look.

Picture

I then used the Gwinnett County tax  assessor website to look up the tax parcel info.

Picture

Total appraised value for 2020 is coming in at  $3.569 Mil vs a combined stated value for the land and property of $3.433  Mil in the interim report, not much variance there so we'll stick with the lower of the two figures.

MYX still has a note payable out on the property  to consider.

Picture

Netting out the note payable gets us a net asset value of  $1.74 Mil for the property. Adding that to the adjusted current assets of  $12.771 and then netting out the remainder of the  liabilities, $3.855 Mil exc. the note payable, and we end up with a pretty conservative estimate of adjusted tangible BV.


Adj. tangible BV  = $9.090 Mil vs a market cap of  $7.27 Mil

Depending how you see it you could always add back in the restricted cash of $500k too since that is being held back under the terms of  the note payable. 


Given the NCAV and adj. BV figures are  based upon the interim report  for the period ending June 2020  they should be taken with a pinch of salt. MYX booked a loss of nearly ($2.78 Mil)  in H1 2020 vs  a profit of $87k in H1 2019. Revenues and earnings are lumpy and the next report could reveal that the firm is continuing to bleed red ink.

​That's fine by me, I not anticipating a liquidation scenario here and just want to know that the firm can get by until revenues and earnings increase.

Management has stated that they have a $1.88 Mil line of credit and can also pursue a sale/lease back of the property    if they need  additional funds.   

They  are also carrying a  PPP loan of $401k under other current liabilities which has a pretty good chance of being forgiven.

All this  makes me reasonably confident that the company can get by   till its fortunes improve.

Now well take a look at revenues and earnings  over the last several years. I'll repost the price chart for comparison.

Picture
Chart courtesy of TIKR.com
Picture

Revenues rose from  $4.3 Mil in 2010 to $21.4 Mil in 2013 and the stock responded rising from £1.98 ($2.74) to a high of £5.50 ($7.62) despite the fact that the firm only turned a profit in two of those four years. You can then see the share price collapsed through 2014-2015 before bottoming out in 2016 following a few years of declining revenues and rising losses.  

The stock then sat at support of around £0.20-0.25 ($0.28-0.35) through 2016 as it built a base before consolidating  through 2017-2018.  By late 2018 it had risen to around £2.40 ($3.32), all based upon a change in market sentiment as revenues once again grew and the firm swung back to a profit. 

 That's a 10-12-bagger in 2 years depending on where you would have bought in.


And now here we are back down in the doldrums sat around long term support with the market looking elsewhere. Things could get worse before they get better but I think downside is limited here.  


Let's take a look at share ownership.

Picture

CEO Connie Mixon owns 12.81% and Founder/CSO Hal Alper owns 6.49%. They've not been buying more down here but at least they've got skin in the game.

You'll also notice that the public float accounts for only around 40%​ of the common out. This is music to my ears. Any sign of new contracts or other positive developments and demand will far outweigh supply. These illiquid stocks don't need much good news or change in market sentiment to have big upward moves.


What are risks here?

Maybe O&G prices  remain depressed or drift lower, I think it's unlikely but who knows.
Perhaps prices do move up but MYX loses out to larger competitors with competing products. Maybe they do score some more contracts but SGA costs  run high and they keep bleeding red.  

Anything is possible but when the picture looks this bleak it doesn't take much to change market sentiment. 

I like to buy near the point of maximum pessimism and sell when the future looks bright. 

Buy assets and sell earnings.


Thanks for reading,

David



​Disclosure: Long MYX.AIM
13 Comments
Can Baran
2/14/2021 08:00:08 pm

Would be happy to be able to chat live with you on some details. A few things are a little hard for an amateur like me to understand

Reply
David
2/14/2021 10:46:50 pm

Shoot me an email or a DM on twitter with any questions you have.

Reply
Damon James Davies
2/15/2021 06:41:32 am

You certainly do your homework. Excellent

Reply
Mike
2/16/2021 08:36:43 pm

"Buy assets and sell earnings". This is quite controversial. It could also be "buy only cheap earnings" if you look at a newly published paper (see the link). However, I also think that the chart, valuation and small size of the company look interesting. https://review.chicagobooth.edu/accounting/2017/article/why-value-investing-buy-signal-out-date

Reply
Mike
2/16/2021 08:55:18 pm

An alternative that I like more than price / book is price / sales or enterprise value / sales for a company that has no earnings (considering that price to book is probably not so useful). The lower the better compared to the sector of the company.

Reply
BUD
2/17/2021 01:23:08 am

Nice writeup and interesting company. Do you know why they are AIM listed as a US company as opposed to OTC?

Reply
Log
2/18/2021 02:25:27 pm

MYX has announced the sale of their Georgian property for $5.4m. The financial gain adjusted for the debt obligation will be around $2.5m.

Reply
David
2/20/2021 10:12:04 pm

Heard about that, I'm surprised that they got that much for the property. Great news though!

Reply
mike
2/20/2021 11:23:08 am

Interactive brokers does not carry this stock unfortunately. (They have the smallest stocks from Japan and Hong Kong but strangely not from London).

Reply
David
2/20/2021 10:13:51 pm

Hi Mike, yeah I've been hearing a lot of investors say the same thing regarding IB not covering tiny UK stocks. I've had some US based investors tell me that Charles Schwab often covers them though so perhaps check them out.

Reply
mike
2/20/2021 11:37:24 pm

I contacted IB. sometimes they aditionally add a stock for trading.

Brandon
2/28/2021 06:25:54 pm

Hey David, love your stock ideas and especially how you engage with your readers in the comment section. I don't know how easy this would be to implement, but I really like being able to see the most recent comments on the home page. For example, you can see them on the right side of Dan's blog: http://www.nonamestocks.com. Just a thought!

Reply
David
2/28/2021 07:11:10 pm

Hi Brandon,

I've thought about doing that before but Weebly doesn't seem give me the option to do that. I'm not sure if there is a way to do it with a third party app or html coding. I'll try and figure something out but can't promise anything.

Thanks for taking the time to read my blog.

Reply



Leave a Reply.

    David J. Flood

    UK based Investor. I focus
    ​on Net-nets, Pico/Nano caps, AIM/OTC/Dark stocks & Special Situations. Balance sheets & Long-range price charts are my guide. Looking for inflection points. Do not construe my blog as investment advice, always conduct your own due diligence.  Caveat Emptor!


    For updates enter your email address and hit subscribe


    RSS Feed



    Archives

    February 2023
    May 2022
    January 2022
    November 2021
    June 2021
    May 2021
    April 2021
    March 2021
    February 2021
    December 2020
    September 2020
    June 2020
    March 2020
    February 2020
    January 2020
    December 2019
    November 2019
    October 2019
    September 2019
    August 2019
    June 2019
    April 2019
    March 2019
    February 2019
    January 2019
    November 2018
    October 2018
    August 2018
    April 2018


    Categories

    All
    AFFY
    AWRY
    BVERS
    CDTI
    CWPS
    Dark Companies
    ECRO
    EESE
    ENET:AIM
    EQTL
    FULO
    GTC:AIM
    HDT:AIM
    HGPI
    HMGN
    IMUC
    IOF.L/IOFNF
    ITS.AIM
    LTRE
    MFCO
    MGAG
    MIRI:AIM
    MNO:AIM
    MYRX
    MYX:AIM
    NFPC
    NTIP
    NVTRQ
    ORGN
    PCOA
    PHSC.AIM
    PLWN
    Podcasts
    PPMT
    PSSR
    SPCB
    Svenda's Manual Of OTC Stocks
    SYEV
    TCN:AIM
    TTYP
    WSTL
    ZCOM


    BLOGS I FOLLOW

    No Name Stocks

    Svenda's Manual of OTC Stocks
    ​
    Caveat Emptor Stocks
    Leaven Partners
    OTC Adventures
    Nothing But Net Nets
    Clark Street Value
    Value Investing Blog
    Alpha Vulture
    Deep Value Investments
    OddballStocks
    Value Stock Geek
    Barel Karsan - Value Investing
    Shadow Stock
    Hidden Value
    Yet Another Value Blog
    Streets Of Value
    TES Optimal Value Investing
    The Bad Investor
    ​
    Undervalued Japan
    ​Liquidation Almanac
    ​
    Adventures in Capitalism
    White Chip Stocks
    Light Blue Value
    ​Global Investing Insight
    ​Mesaba Range Value
    The  Market Plunger
    Neto's Notes
    ​Battleship Investing Blog
    The Investment Long-List
    Oceania  Value
    Grahamian Value Digest
    Stock Speaking
    Canadian Value Stocks
    Analyzing Bargain Stocks
    MicroValue
    ​
    Hidden Gem Investing
                                                             © COPYRIGHT 2018-2021 ALL RIGHTS RESERVED
  • Home
  • About
  • Forum
  • Books
  • Tools
  • Contact